Property Information
Click to upload a property photo
Appears on PDF proforma
Investment Capital
$
$
%
$
%
$
%
Loan Details
%
Monthly Income
$
Monthly Expenses
$/month
$/month
%
$
$
$
Projection Assumptions
%
%
%
%
years
Additional Notes
These notes will appear at the bottom of the generated PDF.
Investment Capital
List Price$300,000
Down Payment, 20%$60,000
Initial Repair Cost$0
Closing Costs, 2.1%$6,300
Capital Needed$66,300
Monthly Cash Flow
Gross Rent$2,000
Mortgage($0)
Taxes($250)
Insurance($100)
Mgmt Fee($0)
HOA+Other($0)
Fixed Expenses$0
Monthly Income$0
Projected Returns
Maintenance($0)
Vacancy($0)
Leasing Fee($0)
Est. Cash Flow$0
Projected Profit$0
Annual ROI0%
Cap Rate0%
Estimates only. Consult Taso for professional analysis.